|
Buy An Entire Neighborhood In Erie, PA
Lease/Purchase - No Closing Costs Until 2014 Turn Your $800,000 Investment Into $1,600,000 In Less Than Six Years
125 Rental Units 10 Garage
- Monthly Income $63,825.00
Discounts $1,875.00
Vacancy (5%) $3,097.50
Maintenance (6%) $3,531.15 Capital Improvements (3%) $1,765.58 Management (5%) $2,942.63 Utilities (2007 Actual) $6,293.83 Insurance (2007 Actual) $3,770.25 Taxes (2007 Actual) $4,832.44 City Registration (2007 Actual) $403.33 Lease Payment $25,200.00 Monthly Cash Flow $10,113.29
- Annual Cash Flow $121,359.48
Downpayment of $800,000 offers a return of 15% Cash on Cash
Click Here To See Our E-bay Ad
|
|